{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：樟树市公安局",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":62450000,"d":"62,450,000.00"},{"v":62450000,"d":"62,450,000.00"},"","","","",""]
["204","","","公共安全支出",{"v":57020000,"d":"57,020,000.00"},{"v":57020000,"d":"57,020,000.00"},"","","","",""]
["20402","","","公安",{"v":56960000,"d":"56,960,000.00"},{"v":56960000,"d":"56,960,000.00"},"","","","",""]
["2040201","","","  行政运行",{"v":47855000,"d":"47,855,000.00"},{"v":47855000,"d":"47,855,000.00"},"","","","",""]
["2040204","","","  治安管理",{"v":3144000,"d":"3,144,000.00"},{"v":3144000,"d":"3,144,000.00"},"","","","",""]
["2040205","","","  国内安全保卫",{"v":601000,"d":"601,000.00"},{"v":601000,"d":"601,000.00"},"","","","",""]
["2040206","","","  刑事侦查",{"v":2311000,"d":"2,311,000.00"},{"v":2311000,"d":"2,311,000.00"},"","","","",""]
["2040207","","","  经济犯罪侦查",{"v":739000,"d":"739,000.00"},{"v":739000,"d":"739,000.00"},"","","","",""]
["2040208","","","  出入境管理",{"v":213000,"d":"213,000.00"},{"v":213000,"d":"213,000.00"},"","","","",""]
["2040210","","","  防范和处理邪教犯罪",{"v":171000,"d":"171,000.00"},{"v":171000,"d":"171,000.00"},"","","","",""]
["2040211","","","  禁毒管理",{"v":416000,"d":"416,000.00"},{"v":416000,"d":"416,000.00"},"","","","",""]
["2040215","","","  居民身份证管理",{"v":161000,"d":"161,000.00"},{"v":161000,"d":"161,000.00"},"","","","",""]
["2040216","","","  网络运行及维护",{"v":214000,"d":"214,000.00"},{"v":214000,"d":"214,000.00"},"","","","",""]
["2040217","","","  拘押收教场所管理",{"v":299000,"d":"299,000.00"},{"v":299000,"d":"299,000.00"},"","","","",""]
["2040219","","","  信息化建设",{"v":136000,"d":"136,000.00"},{"v":136000,"d":"136,000.00"},"","","","",""]
["2040299","","","  其他公安支出",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},"","","","",""]
["20409","","","国家保密",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},"","","","",""]
["2040999","","","  其他国家保密支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},"","","","",""]
["208","","","社会保障和就业支出",{"v":5430000,"d":"5,430,000.00"},{"v":5430000,"d":"5,430,000.00"},"","","","",""]
["20805","","","行政事业单位离退休",{"v":5430000,"d":"5,430,000.00"},{"v":5430000,"d":"5,430,000.00"},"","","","",""]
["2080501","","","  归口管理的行政单位离退休",{"v":5430000,"d":"5,430,000.00"},{"v":5430000,"d":"5,430,000.00"},"","","","",""]
[]
[{"$nulls":6},"—4.%d —"]